Eli Lilly & Co. – A Full Breakdown & Analysis

A pharmaceutical company with a promising future

Thanks for reading The Dividend Growth Newsletter!

Today I'll be sharing a complete breakdown of the company Eli Lilly.

If you want to join 1,300 other investors learning about dividend investing tactics and analysis, subscribe below:

If you like what you’re reading, please share the newsletter with your friends!

Also, check out my other articles here and find me on Twitter @DrDividend47!

Today’s issue is brought to you by Morning Brew!

Looking for a quick and easy way to stay up-to-date on the latest business news and trends?

Look no further than Morning Brew!

With Morning Brew, you'll receive a daily email newsletter that's packed with everything you need to know to start your day off right. From breaking news and in-depth analysis to insightful commentary and expert opinions, Morning Brew has got you covered.

Whether you're a business professional, an entrepreneur, or just someone who's interested in staying informed about the world of business, Morning Brew is the perfect solution. So why wait?

Now for today’s piece:

Eli Lilly & Co. – A Full Breakdown & Analysis

Key Metrics

EV/EBIT – 38.2x

D/E – 1.37

10-Year Dividend Growth Rate – 7.58%

Dividend Yield – 1.45%

Dividend Payout Ratio – 60.8%

FCF Yield – 1.8%

Earnings Per Share (TTM) – $6.91

Highlights

If you only have a few minutes to spare, here is a quick overview of the business of Eli Lilly:

Eli Lilly has a diversified product portfolio, strong research and development, and strong partnerships.

The company is subject to patent expirations, pricing pressure, and dependence on key products.

Eli Lilly has opportunities to expand into emerging markets and capitalize on the growing demand for biologic drugs.

The company faces patent expirations on its drugs, which could lead to a decline in revenue.

Company Profile

LLY 5Y Stock Chart

Eli Lilly & Co. is a drug manufacturing company headquartered in Indianapolis, Indiana. The company focuses on developing treatments for cancer, diabetes, autoimmune diseases, neuroscience disorders, and other conditions. They have a portfolio of well-known drugs including Trulicity, Jardiance, Cyalis, and Cymbalta.

Strengths

Diversified Product Portfolio

Eli Lilly offers a wide range of pharmaceuticals. Its best-selling drugs include Trulicity, Jardiance, Cyalis, and Cymbalta.

Eli Lilly’s drugs serve a variety of conditions including cancer, obesity, diabetes, autoimmune diseases, neuroscience disorders, and other conditions.

This diversified product offering should protect Eli Lilly’s business in the event one or two drugs decline in sales.

Strong Research & Development

Eli Lilly Drug Pipeline

Eli Lilly has a strong pipeline of future pharmaceutical products. The company recently announced that they are submitting regulatory applications for five products:

  • Empagliflozin for chronic kidney disease in the U.S.

  • Donanemab for early Alzheimer’s disease in the U.S., Europe and Japan

  • Tirzepitide for obesity in the U.S. and Europe

  • Lebrikizumab for atopic dermatitis in Japan

  • Pirtobrutinab for mantle cell lymphoma

According to Eli Lilly's management, these drugs should drive revenue to between $30.3 and $30.8 billion in 2023.

Eli Lilly is also initiating six phase 3 trials in 2023. Phase 3 is the second to last step before a drug is fully approved so if all goes according to plan, Eli Lilly may have six additional drugs for sale on top of the five other drugs set to release in 2023.

These additional drugs could prove to be major drivers of growth.

Strong Partnerships

Eli Lilly’s Partnerships

Eli Lilly's role in partnerships is a unique component of its business.

The firm acts as a Venture Capitalist and supplies research companies with strategic investments, shared innovation labs, R&D, and commercial capabilities.

The company states that they are committed to leveraging the might of its enterprise and global resourcing networks to amplify innovation.

In the last 20 years, Eli Lilly has committed over $2 billion through venture investing. 15 of their last 20 launches have come from innovators Eli Lilly invested in.

Who knows? Maybe just like a Venture Capitalist, one of Eli Lilly’s investments might prove to be a massive success.

Weaknesses

Dependence On Key Products

Eli Lilly gets a huge chunk of revenue from a handful of products.

In Q4 2022, Eli Lilly had sales of $7.302 billion. Its blockbuster drug Trulicity accounted for $1.936 billion, 26.5% of sales. Trulicity’s patent is expected to expire in 2027, opening up competition from generic competitors.

This means 26.5% of revenue could be wiped away, and something has to replace that in order to justify today’s valuation.

Patent Expirations

As I mentioned, Eli Lilly is subject to patent expirations on its drugs.

Its most successful drug Trulicity is set to lose its patent in 2027. It accounts for 26.5% of sales and this expiration is one of 3 major expirations Eli Lilly has faced in the past 20 years. Eli Lilly also lost its Cymbalta and Evista patents, each of which were incredibly successful products.

All drug manufacturers must overcome patent expirations, but each company handles them differently. It's worth paying attention to how the business plans to overcome them.

Pricing Pressure

Eli Lilly Insulin Drug Humalog

Eli Lilly faced pressure for years from the public regarding the price of its insulin offering.

As of March 1, 2023, Eli Lilly has announced a $35 price cap for monthly out-of-pocket purchases of its insulin products Humalog and Rezvoglais

This is great for people suffering from diabetes, I’m glad they’re able to get the insulin they need at an affordable price.

But if you’re looking at this through the lens of an investor, this results in a lower profit for the business.

Other insulin manufacturers have decided to lower insulin prices too, starting a race to the bottom for prices. This is never good from a business standpoint.

Is there a possibility that this type of pressure forces other products from Eli Lilly into lower price points?

Definitely something worth watching.

(I want to again reiterate that I believe it's great for people to be able to afford their much-needed treatments. This is purely business analysis.)

Opportunities

Growing Demand For Biologic Drugs

In 2021, the global biologics market size was valued at $366.43 billion. In 2030, that number is expected to grow to $719.84 billion according to Precedence Research.

A biologic drug is a drug that is made with live organisms and is often used to treat conditions such as cancer and Alzheimer’s. Eli Lilly manufactures these sorts of drugs and with the demand for biologic drugs growing, Eli Lilly should be poised to grab more market share.

Expansion Into Emerging Markets

Eli Lilly Sales Breakdown 2022

Eli Lilly has room to expand into emerging markets. In 2022, China and the rest of the world (RoW) combined for only 16% of sales.

The demand for biologics in emerging markets is expected to grow by a CAGR of 12.2% during the forecast period, according to market data from Technavio.

Eli Lilly is positioned to take advantage of this increase in the total addressable market.

Mounjarno Approved To Treat Type 2 Diabetes In The U.S.

Type 2 diabetes is on the rise in the U.S. and Eli Lilly’s new drug Mountjarno has been approved to treat it. It has been shown to lower A1C (the measure of blood sugar used by diabetics) more than any other diabetes drug.

So far the rollout has been a success. Users have reported strong efficacy and Eli Lilly has only reached just above 50% of the total addressable market.

Mounjaro has also seen success in treating obesity, something drug manufacturers have struggled with treating for years. This could dramatically increase Mounjaro’s total addressable market if the success continues.

Plenty of room for growth, especially since unfortunately diabetes and obesity are becoming more common.

Threats

Regulatory Risk

The Pharmaceutical industry is subject to heavy regulations by governments around the world.

Most recently, The Inflation Reduction Act of 2022, signed into law by President Biden on August 16, 2022, includes several requirements to lower prescription drug costs for people with Medicare and reduce drug spending by the federal government.

This legislation comes after recent public outrage regarding rising drug prices. The drug pricing requirements in the law are estimated to reduce the federal deficit by $237 billion over 10 years (2022-2031).

Recent legislation and a decrease in federal spending could hamper the business’s profitability.

Competition

Eli Lilly exists in a very competitive market space.

Competitors include Johnson & Johnson, Abbvie, Merck, GlaxoSmithKline, Pfizer, Novartis, AstraZeneca, Roche, and Bristol Meyers Squibb.

These companies all outsold Eli Lilly in 2022 and offer competing drugs to Eli Lilly.

Will Eli Lilly’s new offerings and pipeline be enough to compete?

Recent Financial Performance

Eli Lilly’s Q4 & 2022 Earnings

Key Financial Metrics And Ratios

Eli Lilly reported Q4 and FY 2022 earnings on February 2, 2022.

Here are the highlights:

  • 1% revenue growth year over year

  • 12% increase in net income

  • 13% increase in earnings per share

  • 12% increase in operating income year over year

Guidance remains strong with revenue projected to fall within $30.3 and $30.8 billion for 2023. Earnings Per Share has been revised higher and is expected to be between $7.90 and $8.10 and the Tax Rate is now expected to be a lower rate of 13%.

LLY 2023 Guidance

The Dividend Breakdown

Eli Lilly Dividend Growth Rate

Eli Lilly’s 10-year Dividend Growth Rate (CAGR) is 7.58%, slightly higher than the Healthcare sector median of 7.44%. Eli Lilly did raise their dividend by a commanding 15% in the most recent raise. Their raises have been higher in recent years so I’ll be looking for the 10-Year Dividend Growth Rate to be steadily increasing.

Their Dividend Payout Ratio is 60.8%, which is much higher than the median Healthcare sector rate of 31.2%. This is a slightly concerning number for me. Net income must increase in order to bring the Dividend Payout Ratio down. The five upcoming drugs could grow sales and net income, but that will be something we’ll have to wait and see.

Its Dividend Yield is 1.45%, which is lower than its 4-year average yield of 1.63%. Compared to the median yield of 1.33% in the Healthcare sector, Eli Lilly’s 4-year average yield is slightly higher.

Lastly, Eli Lilly has been paying a dividend for 33 years & has raised it for 8 consecutive years.

The Thesis

Eli Lilly & Co. is a diversified pharmaceutical manufacturer and an under-the-radar venture capital fund.

Its combination of flagship drugs and newer drugs from its R&D pipeline should service the fast-growing population of people with medical conditions such as diabetes, cancer, Alzheimer’s, and obesity.

In addition, Eli Lilly’s strong partnerships and growing demand for biologic drugs worldwide should fuel years of growth for the company.

Valuation

Eli Lilly is trading at a 38.2x forward EV/EBIT ratio.

Here’s how it stacks up to competitors:

Eli Lilly – 38.2x

Johnson & Johnson – 15.4x

Novo Nordisk – 30.8x

Merck & Co. – 14.5x

Roche – 11.8x

Pfizer – 6.4x

Bristol-Meyers Squibb – 14.5x

Abbvie – 16.2x

I’m using Eli Lilly’s 5-year average EV/EBIT of 24.4x for my calculations.

I’m choosing to do this because Eli Lilly is a company with plenty of growth in front of it and has consistently traded at a premium compared to competitors.

After applying Eli Lilly’s 5-year average multiple of 24.4x, I arrived at a price per share of $192.15.

Today, Eli Lilly trades at $318.98 per share, meaning it is overvalued by 39.76%.

I’d like to buy shares at $172.93, which gives me a 10% margin of safety. Pharmaceutical companies bring an extra level of uncertainty, they may have drugs that don’t make it to the market or patents that expire on key revenue-producing drugs.

In addition to that uncertainty, recall Eli Lilly’s high Dividend Payout Ratio of 60.8%. For those reasons, I’ve decided that I need to build in an extra margin of safety.

Final Thoughts

Eli Lilly provides a compelling investment opportunity for investors looking for a diversified pharmaceutical manufacturer.

Their current product offerings are strong and diversified across geographies and therapeutic areas. There’s also plenty of growth ahead for Eli Lilly. It has a strong pipeline of drugs ready to take over after its flagship drugs have their patents expire.

New drugs and the expanding demand for biologic drugs should propel Eli Lilly to future growth, however, the valuation and Dividend Payout Ratio is too high for me to buy shares right now.

I’ll be waiting for the price to come down before I grab shares of this quality company.

What do you think about Eli Lilly?

Do you own it? Would you like to? What price would you buy it?

Let me know by hitting me up on Twitter or replying to this email!

I hope you liked this breakdown. If you did, please tell a friend about this newsletter!

Until next time,

Dr. Dividend

PLEASE VOTE IN THE POLLS BELOW!

Your feedback truly helps create the best free newsletter I can.

Also, if you liked the breakdown and would love to donate or buy one of my books, I’d greatly appreciate it!

Links And Memes

Very cool breakdown on the history of coffee:

Super cool chainsaw-resistant pants:

I would’ve thrown the controller through the TV:

Crazy that this fake LinkedIn founder is getting pitched by VCs. Maybe VCs are AI too…

Like what you’re reading?

Subscribe to get free investing content sent straight to your inbox every Monday.

Don’t forget to check out my website full of awesome free resources to jumpstart your investing!

Thanks for reading, if you liked this issue please tell a friend!

Reply

or to participate.